Application 1

Brickell Bay Tower · C-BRK-2201-01 · period ending May 2, 2025 · Paid

Completed to date

$2,022,191

Stored materials

Retainage withheld

$202,219

Retainage required

$202,219

Due this application

$1,819,972

Continuation sheet

Scheduled value is shown adjusted for approved change orders only. Rows shaded red carry an exception; the reason is listed beneath the table.

#	Cost code	Description	Base value	Approved COs	Adjusted value	Previous	This period	Completed to date	Stored	%	Retainage
1	01-100	General conditions	$10,395,000	—	$10,395,000	—	$172,401	$172,401	—	2%	$17,240
2	02-200	Sitework and excavation	$8,167,500	—	$8,167,500	—	$0	$0	—	0%	$0
3	03-300	Concrete, foundations	$13,365,000	—	$13,365,000	—	$0	$0	—	0%	$0
4	03-330	Concrete, superstructure	$22,275,000	$1,704,586	$23,979,586	—	$0	$0	—	0%	$0
5	05-100	Structural steel	$14,107,500	—	$14,107,500	—	$997,400	$997,400	—	7%	$99,740
6	07-500	Roofing and waterproofing	$6,682,500	—	$6,682,500	—	$71,503	$71,503	—	1%	$7,150
7	08-400	Curtain wall and glazing	$17,820,000	—	$17,820,000	—	$0	$0	—	0%	$0
8	09-250	Drywall and framing	$10,395,000	—	$10,395,000	—	$0	$0	—	0%	$0
9	09-650	Flooring and finishes	$8,167,500	—	$8,167,500	—	$0	$0	—	0%	$0
10	15-400	Plumbing	$8,910,000	$830,266	$9,740,266	—	$629,937	$629,937	—	6%	$62,994
11	15-700	HVAC	$14,107,500	$662,148	$14,769,648	—	$150,950	$150,950	—	1%	$15,095
12	16-100	Electrical	$11,137,500	—	$11,137,500	—	$0	$0	—	0%	$0
13	21-100	Fire protection	$2,970,000	—	$2,970,000	—	$0	$0	—	0%	$0
Totals			$148,500,000	$3,197,001	$151,697,001	$0	$2,022,191	$2,022,191	$0	1%	$202,219

Every rule passes on this application.

Kind	File	Amount	Received
certified_payroll	payroll_app01.pdf p.1 of 9	—	May 5, 2025
conditional_waiver	waiver_cond_app01.pdf p.1 of 1	—	May 8, 2025
unconditional_waiver	waiver_uncond_app01.pdf p.1 of 1	—	Jun 13, 2025