← Vantage Construction Group
Application 13
Brickell Bay Tower · C-BRK-2201-01 · period ending Apr 27, 2026 · CertifiedCompleted to date
$136,806,962
Stored materials
$0
Retainage withheld
$8,482,032
Retainage required
$13,680,696
Due this application
$1,570,807
Continuation sheet
Scheduled value is shown adjusted for approved change orders only. Rows shaded red carry an exception; the reason is listed beneath the table.
| # | Cost code | Description | Base value | Approved COs | Adjusted value | Previous | This period | Completed to date | Stored | % | Retainage |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 01-100 | General conditions | $10,395,000 | — | $10,395,000 | $10,395,000 | $0 | $10,395,000 | — | 100% | $644,490 |
| 2 | 02-200 | Sitework and excavation | $8,167,500 | — | $8,167,500 | $8,167,500 | $0 | $8,167,500 | — | 100% | $506,385 |
| 3 | 03-300 | Concrete, foundations | $13,365,000 | — | $13,365,000 | $13,365,000 | $0 | $13,365,000 | — | 100% | $828,630 |
| 4 | 03-330 | Concrete, superstructure | $22,275,000 | $1,704,586 | $23,979,586 | $17,182,935 | $398,723 | $17,581,658 | — | 73% | $1,090,063 |
| 5 | 05-100 | Structural steel | $14,107,500 | — | $14,107,500 | $14,107,500 | $0 | $14,107,500 | — | 100% | $874,665 |
| 6 | 07-500 | Roofing and waterproofing | $6,682,500 | — | $6,682,500 | $6,357,731 | $119,617 | $6,477,347 | — | 97% | $401,596 |
| 7 | 08-400 | Curtain wall and glazing | $17,820,000 | — | $17,820,000 | $15,884,748 | $318,978 | $16,203,726 | — | 91% | $1,004,631 |
| 8 | 09-250 | Drywall and framing | $10,395,000 | — | $10,395,000 | $8,642,403 | $186,071 | $8,828,474 | — | 85% | $547,365 |
| 9 | 09-650 | Flooring and finishes | $8,167,500 | — | $8,167,500 | $6,300,410 | $146,198 | $6,446,608 | — | 79% | $399,690 |
| 10 | 15-400 | Plumbing | $8,910,000 | $830,266 | $9,740,266 | $8,910,000 | $0 | $8,910,000 | — | 91% | $552,420 |
| 11 | 15-700 | HVAC | $14,107,500 | $662,148 | $14,769,648 | $13,421,876 | $252,524 | $13,674,400 | — | 93% | $847,813 |
| 12 | 16-100 | Electrical | $11,137,500 | — | $11,137,500 | $9,927,968 | $199,361 | $10,127,329 | — | 91% | $627,894 |
| 13 | 21-100 | Fire protection | $2,970,000 | — | $2,970,000 | $2,469,258 | $53,163 | $2,522,421 | — | 85% | $156,390 |
| Totals | $148,500,000 | $3,197,001 | $151,697,001 | $135,132,327 | $1,674,635 | $136,806,962 | $0 | 90% | $8,482,032 | ||
Exceptions on this application
Every rule passes on this application.
Documents submitted with the draw
| Kind | File | Amount | Received |
|---|---|---|---|
| certified_payroll | payroll_app13.pdf p.1 of 13 | — | Apr 30, 2026 |
| conditional_waiver | waiver_cond_app13.pdf p.1 of 1 | — | May 3, 2026 |