← Meridian Builders
Application 3
Wynwood Yards Mixed Use · C-WYN-2304-03 · period ending Nov 18, 2025 · PaidCompleted to date
$3,338,628
Stored materials
$271,320
Retainage withheld
$360,995
Retainage required
$360,995
Due this application
$1,529,934
Continuation sheet
Scheduled value is shown adjusted for approved change orders only. Rows shaded red carry an exception; the reason is listed beneath the table.
| # | Cost code | Description | Base value | Approved COs | Adjusted value | Previous | This period | Completed to date | Stored | % | Retainage |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 01-100 | General conditions | $4,998,000 | — | $4,998,000 | $186,925 | $239,404 | $426,329 | — | 9% | $42,633 |
| 2 | 02-200 | Sitework and excavation | $3,927,000 | $338,921 | $4,265,921 | $0 | $99,353 | $99,353 | — | 2% | $9,935 |
| 3 | 03-300 | Concrete, foundations | $6,426,000 | $524,940 | $6,950,940 | $0 | $0 | $0 | — | 0% | $0 |
| 4 | 03-330 | Concrete, superstructure | $10,710,000 | — | $10,710,000 | $0 | $0 | $0 | — | 0% | $0 |
| 5 | 05-100 | Structural steel | $6,783,000 | $314,616 | $7,097,616 | $660,664 | $324,906 | $985,570 | $271,320 | 14% | $125,689 |
| 6 | 07-500 | Roofing and waterproofing | $3,213,000 | — | $3,213,000 | $120,166 | $153,903 | $274,069 | — | 9% | $27,407 |
| 7 | 08-400 | Curtain wall and glazing | $8,568,000 | — | $8,568,000 | $0 | $216,770 | $216,770 | — | 3% | $21,677 |
| 8 | 09-250 | Drywall and framing | $4,998,000 | — | $4,998,000 | $0 | $0 | $0 | — | 0% | $0 |
| 9 | 09-650 | Flooring and finishes | $3,927,000 | — | $3,927,000 | $0 | $0 | $0 | — | 0% | $0 |
| 10 | 15-400 | Plumbing | $4,284,000 | — | $4,284,000 | $417,262 | $205,204 | $622,465 | — | 15% | $62,247 |
| 11 | 15-700 | HVAC | $6,783,000 | — | $6,783,000 | $253,684 | $324,906 | $578,590 | — | 9% | $57,859 |
| 12 | 16-100 | Electrical | $5,355,000 | — | $5,355,000 | $0 | $135,482 | $135,482 | — | 3% | $13,548 |
| 13 | 21-100 | Fire protection | $1,428,000 | — | $1,428,000 | $0 | $0 | $0 | — | 0% | $0 |
| Totals | $71,400,000 | $1,178,477 | $72,578,477 | $1,638,701 | $1,699,927 | $3,338,628 | $271,320 | 5% | $360,995 | ||
Exceptions on this application
Every rule passes on this application.
Documents submitted with the draw
| Kind | File | Amount | Received |
|---|---|---|---|
| certified_payroll | payroll_app03.pdf p.1 of 11 | — | Nov 21, 2025 |
| conditional_waiver | waiver_cond_app03.pdf p.1 of 1 | — | Nov 24, 2025 |
| supplier_invoice | invoice_app03.pdf p.1 of 1 | $149,940 | Nov 22, 2025 |
| unconditional_waiver | waiver_uncond_app03.pdf p.1 of 1 | — | Dec 30, 2025 |