← Meridian Builders
Application 11
Wynwood Yards Mixed Use · C-WYN-2304-03 · period ending Jul 16, 2026 · CertifiedCompleted to date
$64,161,111
Stored materials
$0
Retainage withheld
$6,416,111
Retainage required
$6,416,111
Due this application
$1,324,913
Continuation sheet
Scheduled value is shown adjusted for approved change orders only. Rows shaded red carry an exception; the reason is listed beneath the table.
| # | Cost code | Description | Base value | Approved COs | Adjusted value | Previous | This period | Completed to date | Stored | % | Retainage |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 01-100 | General conditions | $4,998,000 | — | $4,998,000 | $4,711,115 | $121,951 | $4,833,066 | — | 97% | $483,307 |
| 2 | 02-200 | Sitework and excavation | $3,927,000 | $338,921 | $4,265,921 | $3,465,970 | $95,819 | $3,561,789 | — | 83% | $356,179 |
| 3 | 03-300 | Concrete, foundations | $6,426,000 | $524,940 | $6,950,940 | $5,286,028 | $156,794 | $5,442,822 | — | 78% | $544,282 |
| 4 | 03-330 | Concrete, superstructure | $10,710,000 | — | $10,710,000 | $8,167,446 | $261,324 | $8,428,770 | — | 79% | $842,877 |
| 5 | 05-100 | Structural steel | $6,783,000 | $314,616 | $7,097,616 | $6,783,000 | $0 | $6,783,000 | — | 96% | $678,300 |
| 6 | 07-500 | Roofing and waterproofing | $3,213,000 | — | $3,213,000 | $3,028,574 | $78,397 | $3,106,971 | — | 97% | $310,697 |
| 7 | 08-400 | Curtain wall and glazing | $8,568,000 | — | $8,568,000 | $7,562,117 | $209,059 | $7,771,176 | — | 91% | $777,118 |
| 8 | 09-250 | Drywall and framing | $4,998,000 | — | $4,998,000 | $4,111,355 | $121,951 | $4,233,306 | — | 85% | $423,331 |
| 9 | 09-650 | Flooring and finishes | $3,927,000 | — | $3,927,000 | $2,994,730 | $95,819 | $3,090,549 | — | 79% | $309,055 |
| 10 | 15-400 | Plumbing | $4,284,000 | — | $4,284,000 | $4,284,000 | $0 | $4,284,000 | — | 100% | $428,400 |
| 11 | 15-700 | HVAC | $6,783,000 | — | $6,783,000 | $6,393,656 | $165,505 | $6,559,161 | — | 97% | $655,916 |
| 12 | 16-100 | Electrical | $5,355,000 | — | $5,355,000 | $4,726,323 | $130,662 | $4,856,985 | — | 91% | $485,699 |
| 13 | 21-100 | Fire protection | $1,428,000 | — | $1,428,000 | $1,174,673 | $34,843 | $1,209,516 | — | 85% | $120,952 |
| Totals | $71,400,000 | $1,178,477 | $72,578,477 | $62,688,986 | $1,472,125 | $64,161,111 | $0 | 88% | $6,416,111 | ||
Exceptions on this application
Every rule passes on this application.
Documents submitted with the draw
| Kind | File | Amount | Received |
|---|---|---|---|
| certified_payroll | payroll_app11.pdf p.1 of 4 | — | Jul 19, 2026 |
| conditional_waiver | waiver_cond_app11.pdf p.1 of 1 | — | Jul 22, 2026 |