← Keystone Contracting
Application 1
Aventura Logistics Park · C-AVL-2312-07 · period ending Aug 20, 2025 · PaidCompleted to date
$574,032
Stored materials
$0
Retainage withheld
$28,702
Retainage required
$28,702
Due this application
$545,331
Continuation sheet
Scheduled value is shown adjusted for approved change orders only. Rows shaded red carry an exception; the reason is listed beneath the table.
| # | Cost code | Description | Base value | Approved COs | Adjusted value | Previous | This period | Completed to date | Stored | % | Retainage |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 01-100 | General conditions | $2,961,000 | — | $2,961,000 | — | $34,644 | $34,644 | — | 1% | $1,732 |
| 2 | 02-200 | Sitework and excavation | $2,326,500 | $225,371 | $2,551,871 | — | $0 | $0 | — | 0% | $0 |
| 3 | 03-300 | Concrete, foundations | $3,807,000 | $237,240 | $4,044,240 | — | $0 | $0 | — | 0% | $0 |
| 4 | 03-330 | Concrete, superstructure | $6,345,000 | — | $6,345,000 | — | $0 | $0 | — | 0% | $0 |
| 5 | 05-100 | Structural steel | $4,018,500 | — | $4,018,500 | — | $288,126 | $288,126 | — | 7% | $14,406 |
| 6 | 07-500 | Roofing and waterproofing | $1,903,500 | — | $1,903,500 | — | $22,271 | $22,271 | — | 1% | $1,114 |
| 7 | 08-400 | Curtain wall and glazing | $5,076,000 | — | $5,076,000 | — | $0 | $0 | — | 0% | $0 |
| 8 | 09-250 | Drywall and framing | $2,961,000 | — | $2,961,000 | — | $0 | $0 | — | 0% | $0 |
| 9 | 09-650 | Flooring and finishes | $2,326,500 | — | $2,326,500 | — | $0 | $0 | — | 0% | $0 |
| 10 | 15-400 | Plumbing | $2,538,000 | $260,158 | $2,798,158 | — | $181,975 | $181,975 | — | 7% | $9,099 |
| 11 | 15-700 | HVAC | $4,018,500 | — | $4,018,500 | — | $47,016 | $47,016 | — | 1% | $2,351 |
| 12 | 16-100 | Electrical | $3,172,500 | — | $3,172,500 | — | $0 | $0 | — | 0% | $0 |
| 13 | 21-100 | Fire protection | $846,000 | — | $846,000 | — | $0 | $0 | — | 0% | $0 |
| Totals | $42,300,000 | $722,768 | $43,022,768 | $0 | $574,032 | $574,032 | $0 | 1% | $28,702 | ||
Exceptions on this application
Every rule passes on this application.
Documents submitted with the draw
| Kind | File | Amount | Received |
|---|---|---|---|
| certified_payroll | payroll_app01.pdf p.1 of 11 | — | Aug 23, 2025 |
| conditional_waiver | waiver_cond_app01.pdf p.1 of 1 | — | Aug 26, 2025 |
| unconditional_waiver | waiver_uncond_app01.pdf p.1 of 1 | — | Oct 1, 2025 |