← Keystone Contracting
Application 4
Aventura Logistics Park · C-AVL-2312-07 · period ending Nov 18, 2025 · PaidCompleted to date
$3,570,014
Stored materials
$0
Retainage withheld
$178,501
Retainage required
$178,501
Due this application
$1,703,302
Continuation sheet
Scheduled value is shown adjusted for approved change orders only. Rows shaded red carry an exception; the reason is listed beneath the table.
| # | Cost code | Description | Base value | Approved COs | Adjusted value | Previous | This period | Completed to date | Stored | % | Retainage |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 01-100 | General conditions | $2,961,000 | — | $2,961,000 | $211,415 | $204,605 | $416,021 | — | 14% | $20,801 |
| 2 | 02-200 | Sitework and excavation | $2,326,500 | $225,371 | $2,551,871 | $26,522 | $160,761 | $187,283 | — | 7% | $9,364 |
| 3 | 03-300 | Concrete, foundations | $3,807,000 | $237,240 | $4,044,240 | $0 | $78,044 | $78,044 | — | 2% | $3,902 |
| 4 | 03-330 | Concrete, superstructure | $6,345,000 | — | $6,345,000 | $0 | $0 | $0 | — | 0% | $0 |
| 5 | 05-100 | Structural steel | $4,018,500 | — | $4,018,500 | $528,031 | $277,678 | $805,709 | — | 20% | $40,285 |
| 6 | 07-500 | Roofing and waterproofing | $1,903,500 | — | $1,903,500 | $135,910 | $131,532 | $267,442 | — | 14% | $13,372 |
| 7 | 08-400 | Curtain wall and glazing | $5,076,000 | — | $5,076,000 | $57,866 | $350,752 | $408,618 | — | 8% | $20,431 |
| 8 | 09-250 | Drywall and framing | $2,961,000 | — | $2,961,000 | $0 | $60,701 | $60,701 | — | 2% | $3,035 |
| 9 | 09-650 | Flooring and finishes | $2,326,500 | — | $2,326,500 | $0 | $0 | $0 | — | 0% | $0 |
| 10 | 15-400 | Plumbing | $2,538,000 | $260,158 | $2,798,158 | $333,493 | $175,376 | $508,869 | — | 18% | $25,443 |
| 11 | 15-700 | HVAC | $4,018,500 | — | $4,018,500 | $286,921 | $277,678 | $564,599 | — | 14% | $28,230 |
| 12 | 16-100 | Electrical | $3,172,500 | — | $3,172,500 | $36,167 | $219,220 | $255,386 | — | 8% | $12,769 |
| 13 | 21-100 | Fire protection | $846,000 | — | $846,000 | $0 | $17,343 | $17,343 | — | 2% | $867 |
| Totals | $42,300,000 | $722,768 | $43,022,768 | $1,616,325 | $1,953,689 | $3,570,014 | $0 | 8% | $178,501 | ||
Exceptions on this application
Every rule passes on this application.
Documents submitted with the draw
| Kind | File | Amount | Received |
|---|---|---|---|
| certified_payroll | payroll_app04.pdf p.1 of 12 | — | Nov 21, 2025 |
| conditional_waiver | waiver_cond_app04.pdf p.1 of 1 | — | Nov 24, 2025 |
| unconditional_waiver | waiver_uncond_app04.pdf p.1 of 1 | — | Dec 30, 2025 |